Basic
EPS
Example 1
|
Data:
1. Net income for the period = $60,000
2. Number of common shares = 20,000 shares
3. No preferred stock, no potential common shares
Basic
EPS = $60,000 / 20,000 shares = $3 per share
|
Basic
EPS
Example 2
|
Data:
1. Net income for the period = $75,000
2. Number of common shares
20,000 shares
on January 1, 20X1
10,000 shares
were issued on July 1, 20X1
3. No preferred stock, no potential common shares
Weighted-average number of common shares
= 20,000 x 12/12 +
10,000 x 6/12
= 20,000 + 5,000 =
25,000
Basic
EPS = $75,000 / 25,000 shares = $3 per share
|
Basic
EPS
Example 3
|
Data:
1. Net income for the period = $60,000
2. Weighted-average number of common shares = 20,000 shares
3. Number of preferred shares = 8,000 shares
4. Dividends per preferred share = $1.50 per share
Net
income available to common stockholders
= $60,000 -
dividends to preferred stockholders
= $60,000 - (8,000
shares x $1.50)
= $60,000 - $12,000
= $48,000
Basic
EPS = $48,000 / 20,000 shares = $2.40 per share
|
Treasury
stock method
Example 1
|
Data:
1. Net income for the period = $60,000
2. Weighted-average number of common shares = 20,000 shares
3. During the previous period, the entity sold options to purchase
4,000 shares of common stock
Basic
EPS = $60,000 / 20,000 shares = $3 per share
Treasury
stock method
Options are assumed to have been exercised at the beginning of the
period
Net
income available to common stockholders
= $60,000 -
dividends to preferred stockholders
= $60,000 - (8,000
shares x $1.50)
= $60,000 - $12,000
= $48,000
Weighted-average number of common shares after assumed exercise of
options = 20,000 + 4,000 = 24,000 shares
Diluted EPS = $48,000 / 24,000 shares = $2 per share
|
If-converted
method
Example 1
|
Data:
1. Net income for the period = $80,000
2. Weighted-average number of common shares = 20,000 shares
3. Number of convertible preferred shares = 4,000 shares
4. Each share of preferred stock is convertible to one share of common
stock
5. Dividends per preferred share = $2 per share
Basic
EPS = $80,000 / 20,000 shares = $4 per share
If-converted
method
Convertible preferred shares are assumed to have been converted at the
beginning of the period
Net
income available to common stockholders
= $80,000 -
dividends to preferred stockholders
= $80,000 - (4,000
shares x $2)
= $80,000 - $8,000
= $72,000
Weighted-average number of common shares after assumed conversion of
convertible preferred stock
= 20,000 + 4,000 =
24,000 shares
Diluted EPS = $72,000 / 24,000 shares = $3 per share
|
Two-class
method
Example 1
|
Data:
1. Net income for the period = $90,000
2. Weighted-average number of common shares = 20,000 shares
3. Number of participating convertible preferred shares = 10,000
shares
4. Each share of preferred stock is convertible to one share of common
stock
5. Dividends per preferred share = $2 per share
6. Dividends to common share = $2 per share
7. Preferred stockholder can participate in additional dividends on a
40:60 per share ratio with Class A common stockholders.
Net income = $90,000
Dividends to preferred stockholders = 10,000 shares x $2 = $20,000
Dividends to common stockholders = 20,000 shares x $2 = $40,000
Distributed earnings
= $20,000 + $40,000
= $60,000
Undistributed earnings
= $90,000 -
($20,000 + $40,000)= $30,000
Allocation of undistributed earnings:
To preferred
stockholders
$30,000
x (10,000 x 0.4) / (10,000 x 0.4 + 20,000 x 0.6)
=
$30,000 x 4,000 / (4,000 + 12,000)
=
$30,000 x 4,000 / 16,000 = $7,500
$7,500
/ 10,000 shares = $0.75 per share
To common
stockholders
$30,000
x (20,000 x 0.6) / (10,000 x 0.4 + 20,000 x 0.6)
=
$30,000 x 12,000 / (4,000 + 12,000)
=
$30,000 x 12,000 / 16,000 = $22,500
$22,500
/ 20,000 shares = $1.125 per share
Basic earnings per share amounts:
|
Preferred
|
Class
A
|
Distributed
earnings
|
$2.00
|
$2.00
|
Undistributed
earnings
|
0.75
|
1.125
|
Total
|
$2.75
|
$3.125
|
|
|